FY2022 Adopted Operating and Capital Budget

8QDVVLJQHG

$ERXW 7KH 'LYLVLRQ 7KH 8QDVVLJQHG 'LYLVLRQDO 8QLW LV D FRPELQDWLRQ RI GLIIHUHQW GHSDUWPHQWV DFURVV GLIIHUHQW IXQGV WKDW DUH QRW RWKHUZLVH DVVLJQHG D GLYLVLRQ ,W FRQVLVWV RI VHYHQ GHSDUWPHQWV 'HEW 6HUYLFH 6FKRRO ,PSDFW )HHV 'HEW 6HUYLFH $JULFXOWXUDO 3UHVHUYDWLRQ 6FKRRO %XV ,PSDFW )HHV /LEUDU\ ,PSDFW )HHV 6FKRRO &RQVWUXFWLRQ )HHV DQG 1R 6SHFLILF 'HSDUWPHQW

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

([SHQGLWXUHV E\ 'HSDUWPHQW ,Q WKRXVDQGV

Debt Service $54,606.9

School Impact Fees $7,508.3 School Bus Impact Fees $92.0 Library Impact Fees $3,190.4 School

7RWDO )< %XGJHWHG ([SHQGLWXUHV

No Specific Dept $18,406.9

Debt Service Agricultural Preservation $4,046.0

Construction Fees $3,000.0

513