FY2021 Adopted Budget

Capital Project Summary

Capital Project Number: BR1049

Activity #:

Capital Project Title: Stottlemeyer Road Bridge Deck Replacement

Region: Middletown

Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges

Year Identified: 2018 Est Completion Date: 12/13/2024

Capital Project Description: Bridge F06-01. This project will replace the deteriorating concrete bridge deck and joints on Stottlemeyer Road over Middle Creek. Painting of structural steel is also included in the work. The 2009 ADT at the Stottlemeyer Road Bridge is 1,456 vehicles per day. The bridge was built in 1977.

Cash Requirement Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Land

10,000 23,600 205,800 819,400 132,000

10,000 23,600

Site Improvement - NonBldg

Architect/Engineering

205,800

Construction

819,400 66,000

Inspectors - County

66,000 271,800

Total Cost:

1,190,800

33,600 885,400

Funding Schedule:

Project Total

Prior Budget

Categories

2021

2022

2023

2024

2025

2026 Costs After

Federal Grants - Capital Trans from General Fund General Obligation Bonds

708,400 77,600 404,800

708,400

38,900 232,900 271,800

33,600

5,100

171,900

Total Cost:

1,190,800

33,600 885,400

594

Made with FlippingBook - professional solution for displaying marketing and sales documents online