FY2021 Adopted Budget
Capital Project Summary
Capital Project Number: BR1049
Activity #:
Capital Project Title: Stottlemeyer Road Bridge Deck Replacement
Region: Middletown
Capital Project Status: Active Asset Type: Bridges Asset Category: Bridges
Year Identified: 2018 Est Completion Date: 12/13/2024
Capital Project Description: Bridge F06-01. This project will replace the deteriorating concrete bridge deck and joints on Stottlemeyer Road over Middle Creek. Painting of structural steel is also included in the work. The 2009 ADT at the Stottlemeyer Road Bridge is 1,456 vehicles per day. The bridge was built in 1977.
Cash Requirement Schedule:
Project Total
Prior Budget
Categories
2021
2022
2023
2024
2025
2026 Costs After
Land
10,000 23,600 205,800 819,400 132,000
10,000 23,600
Site Improvement - NonBldg
Architect/Engineering
205,800
Construction
819,400 66,000
Inspectors - County
66,000 271,800
Total Cost:
1,190,800
33,600 885,400
Funding Schedule:
Project Total
Prior Budget
Categories
2021
2022
2023
2024
2025
2026 Costs After
Federal Grants - Capital Trans from General Fund General Obligation Bonds
708,400 77,600 404,800
708,400
38,900 232,900 271,800
33,600
5,100
171,900
Total Cost:
1,190,800
33,600 885,400
594
Made with FlippingBook - professional solution for displaying marketing and sales documents online